[ANEKA] QoQ Quarter Result on 2020-08-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? QoQ % Horiz. %
Quarter Result 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
Revenue 35,972 29,337 32,107 31,120 0 0 0 - QoQ % 22.62% -8.63% 3.17% 0.00% 0.00% 0.00% - Horiz. % 115.59% 94.27% 103.17% 100.00% - - -
PBT 413 1,974 535 1,121 0 0 0 - QoQ % -79.08% 268.97% -52.27% 0.00% 0.00% 0.00% - Horiz. % 36.84% 176.09% 47.73% 100.00% - - -
Tax -337 -475 -471 464 0 0 0 - QoQ % 29.05% -0.85% -201.51% 0.00% 0.00% 0.00% - Horiz. % -72.63% -102.37% -101.51% 100.00% - - -
NP 76 1,499 64 1,585 0 0 0 - QoQ % -94.93% 2,242.19% -95.96% 0.00% 0.00% 0.00% - Horiz. % 4.79% 94.57% 4.04% 100.00% - - -
NP to SH 10 1,388 -464 1,399 0 0 0 - QoQ % -99.28% 399.14% -133.17% 0.00% 0.00% 0.00% - Horiz. % 0.71% 99.21% -33.17% 100.00% - - -
Tax Rate 81.60 % 24.06 % 88.04 % -41.39 % - % - % - % - QoQ % 239.15% -72.67% 312.71% 0.00% 0.00% 0.00% - Horiz. % -197.15% -58.13% -212.71% 100.00% - - -
Total Cost 35,896 27,838 32,043 29,535 0 0 0 - QoQ % 28.95% -13.12% 8.49% 0.00% 0.00% 0.00% - Horiz. % 121.54% 94.25% 108.49% 100.00% - - -
Net Worth 127,351 124,014 113,464 88,761 - - - - QoQ % 2.69% 9.30% 27.83% 0.00% 0.00% 0.00% - Horiz. % 143.48% 139.72% 127.83% 100.00% - - -
Dividend 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Equity 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
Net Worth 127,351 124,014 113,464 88,761 - - - - QoQ % 2.69% 9.30% 27.83% 0.00% 0.00% 0.00% - Horiz. % 143.48% 139.72% 127.83% 100.00% - - -
NOSH 512,479 499,456 461,237 398,210 - - - - QoQ % 2.61% 8.29% 15.83% 0.00% 0.00% 0.00% - Horiz. % 128.70% 125.43% 115.83% 100.00% - - -
Ratio Analysis 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
NP Margin 0.21 % 5.11 % 0.20 % 5.09 % - % - % - % - QoQ % -95.89% 2,455.00% -96.07% 0.00% 0.00% 0.00% - Horiz. % 4.13% 100.39% 3.93% 100.00% - - -
ROE 0.01 % 1.12 % -0.41 % 1.58 % - % - % - % - QoQ % -99.11% 373.17% -125.95% 0.00% 0.00% 0.00% - Horiz. % 0.63% 70.89% -25.95% 100.00% - - -
Per Share 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
RPS 7.02 5.87 6.96 7.81 - - - - QoQ % 19.59% -15.66% -10.88% 0.00% 0.00% 0.00% - Horiz. % 89.88% 75.16% 89.12% 100.00% - - -
EPS 0.00 0.28 -0.10 0.35 0.00 0.00 0.00 - QoQ % 0.00% 380.00% -128.57% 0.00% 0.00% 0.00% - Horiz. % 0.00% 80.00% -28.57% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.2485 0.2483 0.2460 0.2229 - - - - QoQ % 0.08% 0.93% 10.36% 0.00% 0.00% 0.00% - Horiz. % 111.48% 111.40% 110.36% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 637,499 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
RPS 5.64 4.60 5.04 4.88 - - - - QoQ % 22.61% -8.73% 3.28% 0.00% 0.00% 0.00% - Horiz. % 115.57% 94.26% 103.28% 100.00% - - -
EPS 0.00 0.22 -0.07 0.22 0.00 0.00 0.00 - QoQ % 0.00% 414.29% -131.82% 0.00% 0.00% 0.00% - Horiz. % 0.00% 100.00% -31.82% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.1998 0.1945 0.1780 0.1392 - - - - QoQ % 2.72% 9.27% 27.87% 0.00% 0.00% 0.00% - Horiz. % 143.53% 139.73% 127.87% 100.00% - - -
Price Multiplier on Financial Quarter End Date 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 - - - - -
Price 0.2650 0.2850 0.3100 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.78 4.85 4.45 0.00 0.00 0.00 0.00 - QoQ % -22.06% 8.99% 0.00% 0.00% 0.00% 0.00% - Horiz. % 84.94% 108.99% 100.00% - - - -
P/EPS 13,580.69 102.55 -308.15 0.00 0.00 0.00 0.00 - QoQ % 13,142.99% 133.28% 0.00% 0.00% 0.00% 0.00% - Horiz. % -4,407.17% -33.28% 100.00% - - - -
EY 0.01 0.98 -0.32 0.00 0.00 0.00 0.00 - QoQ % -98.98% 406.25% 0.00% 0.00% 0.00% 0.00% - Horiz. % -3.12% -306.25% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 1.07 1.15 1.26 0.00 0.00 0.00 0.00 - QoQ % -6.96% -8.73% 0.00% 0.00% 0.00% 0.00% - Horiz. % 84.92% 91.27% 100.00% - - - -
Price Multiplier on Announcement Date 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 CAGR
Date 25/08/21 30/04/21 29/01/21 28/10/20 - - - -
Price 0.2600 0.3000 0.2850 0.2450 0.0000 0.0000 0.0000 -
P/RPS 3.70 5.11 4.09 3.14 0.00 0.00 0.00 - QoQ % -27.59% 24.94% 30.25% 0.00% 0.00% 0.00% - Horiz. % 117.83% 162.74% 130.25% 100.00% - - -
P/EPS 13,324.45 107.95 -283.30 69.74 0.00 0.00 0.00 - QoQ % 12,243.17% 138.10% -506.22% 0.00% 0.00% 0.00% - Horiz. % 19,105.89% 154.79% -406.22% 100.00% - - -
EY 0.01 0.93 -0.35 1.43 0.00 0.00 0.00 - QoQ % -98.92% 365.71% -124.48% 0.00% 0.00% 0.00% - Horiz. % 0.70% 65.03% -24.48% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 1.05 1.21 1.16 1.10 0.00 0.00 0.00 - QoQ % -13.22% 4.31% 5.45% 0.00% 0.00% 0.00% - Horiz. % 95.45% 110.00% 105.45% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment