[KRONO] QoQ Quarter Result on 2014-03-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? QoQ % Horiz. %
Quarter Result 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
Revenue 15,534 11,028 - - - 0 - - QoQ % 40.86% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 140.86% 100.00% - - - - -
PBT 1,818 1,465 - - - 0 - - QoQ % 24.10% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 124.10% 100.00% - - - - -
Tax -635 -2 - - - 0 - - QoQ % -31,650.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 31,750.00% 100.00% - - - - -
NP 1,183 1,463 - - - 0 - - QoQ % -19.14% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 80.86% 100.00% - - - - -
NP to SH 1,183 1,663 - - - 0 - - QoQ % -28.86% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 71.14% 100.00% - - - - -
Tax Rate 34.93 % 0.14 % - % - % - % - % - % - QoQ % 24,850.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 24,950.00% 100.00% - - - - -
Total Cost 14,351 9,565 - - - 0 - - QoQ % 50.04% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 150.04% 100.00% - - - - -
Net Worth 11,004 1,778 - - - - - - QoQ % 518.72% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 618.72% 100.00% - - - - -
Dividend 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Equity 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
Net Worth 11,004 1,778 - - - - - - QoQ % 518.72% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 618.72% 100.00% - - - - -
NOSH 91,705 29,643 - - - - - - QoQ % 209.36% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 309.36% 100.00% - - - - -
Ratio Analysis 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
NP Margin 7.62 % 13.27 % - % - % - % - % - % - QoQ % -42.58% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 57.42% 100.00% - - - - -
ROE 10.75 % 93.50 % - % - % - % - % - % - QoQ % -88.50% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 11.50% 100.00% - - - - -
Per Share 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
RPS 16.94 37.20 - - - - - - QoQ % -54.46% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 45.54% 100.00% - - - - -
EPS 1.29 5.61 - - - 0.00 - - QoQ % -77.01% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 22.99% 100.00% - - - - -
DPS 0.00 0.00 - - - 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
NAPS 0.1200 0.0600 - - - - - - QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 200.00% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 890,413 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
RPS 1.74 1.24 - - - - - - QoQ % 40.32% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 140.32% 100.00% - - - - -
EPS 0.13 0.19 - - - 0.00 - - QoQ % -31.58% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 68.42% 100.00% - - - - -
DPS 0.00 0.00 - - - 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
NAPS 0.0124 0.0020 - - - - - - QoQ % 520.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 620.00% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
Date 31/12/14 - - - - - - -
Price 0.2350 0.0000 0.0000 0.0000 0.0000 0.0000 - -
P/RPS 1.39 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
P/EPS 18.22 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
EY 5.49 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 1.96 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 - CAGR
Date 26/02/15 - - - - - - -
Price 0.3250 0.0000 0.0000 0.0000 0.0000 0.0000 - -
P/RPS 1.92 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
P/EPS 25.19 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
EY 3.97 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 2.71 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment